{"id":2726,"date":"2022-04-28T10:14:10","date_gmt":"2022-04-28T08:14:10","guid":{"rendered":"https:\/\/www.blue-cap.de\/investor-relations\/kennzahlen\/"},"modified":"2026-05-05T15:42:03","modified_gmt":"2026-05-05T13:42:03","slug":"key-figures","status":"publish","type":"page","link":"https:\/\/www.blue-cap.de\/en\/investor-relations\/key-figures\/","title":{"rendered":"Key figures"},"content":{"rendered":"","protected":false},"excerpt":{"rendered":"","protected":false},"author":6,"featured_media":0,"parent":2719,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":[],"acf":{"header_bg_type":"fd_header-basic","header_bg_images":{"header_bg_image":"image","header_bg_image_position":"fd_header-img-right","header_bg_image_desktop":{"ID":5091,"id":5091,"title":"IR4","filename":"IR4-e1640080060927.jpg","filesize":178349,"url":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-e1640080060927.jpg","link":"https:\/\/www.blue-cap.de\/en\/investor-relations\/ir4-2\/","alt":"","author":"5","description":"","caption":"","name":"ir4-2","status":"inherit","uploaded_to":2719,"date":"2021-12-21 09:26:53","modified":"2021-12-21 09:26:53","menu_order":0,"mime_type":"image\/jpeg","type":"image","subtype":"jpeg","icon":"https:\/\/www.blue-cap.de\/wp\/wp-includes\/images\/media\/default.png","width":1600,"height":1067,"sizes":{"thumbnail":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-150x150.jpg","thumbnail-width":150,"thumbnail-height":150,"medium":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-300x200.jpg","medium-width":300,"medium-height":200,"medium_large":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-768x512.jpg","medium_large-width":768,"medium_large-height":512,"large":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-1024x683.jpg","large-width":1024,"large-height":683,"1536x1536":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-1536x1024.jpg","1536x1536-width":1536,"1536x1536-height":1024,"2048x2048":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-e1640080060927.jpg","2048x2048-width":1600,"2048x2048-height":1067}},"header_bg_image_mobile":{"ID":5091,"id":5091,"title":"IR4","filename":"IR4-e1640080060927.jpg","filesize":178349,"url":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-e1640080060927.jpg","link":"https:\/\/www.blue-cap.de\/en\/investor-relations\/ir4-2\/","alt":"","author":"5","description":"","caption":"","name":"ir4-2","status":"inherit","uploaded_to":2719,"date":"2021-12-21 09:26:53","modified":"2021-12-21 09:26:53","menu_order":0,"mime_type":"image\/jpeg","type":"image","subtype":"jpeg","icon":"https:\/\/www.blue-cap.de\/wp\/wp-includes\/images\/media\/default.png","width":1600,"height":1067,"sizes":{"thumbnail":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-150x150.jpg","thumbnail-width":150,"thumbnail-height":150,"medium":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-300x200.jpg","medium-width":300,"medium-height":200,"medium_large":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-768x512.jpg","medium_large-width":768,"medium_large-height":512,"large":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-1024x683.jpg","large-width":1024,"large-height":683,"1536x1536":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-1536x1024.jpg","1536x1536-width":1536,"1536x1536-height":1024,"2048x2048":"https:\/\/www.blue-cap.de\/app\/uploads\/2021\/12\/IR4-e1640080060927.jpg","2048x2048-width":1600,"2048x2048-height":1067}},"header_bg_video":false},"header_block_content":{"header_bg_color":"fd_bg-grey","header_headline":"","header_headline_color":"fd_tcolor-white","header_subline":"","header_subline_color":"fd_tcolor-black","header_text":"","header_button":null,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-6","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0"},"accent_color":"fd_color-accent-primary","contactperson":{"ID":87,"post_author":"6","post_date":"2021-09-13 23:48:16","post_date_gmt":"2021-09-13 21:48:16","post_content":"","post_title":"Annika K\u00fcppers","post_excerpt":"","post_status":"publish","comment_status":"closed","ping_status":"closed","post_password":"","post_name":"kontaktperson-b-nachhaltigkeit","to_ping":"","pinged":"","post_modified":"2025-09-30 10:03:12","post_modified_gmt":"2025-09-30 08:03:12","post_content_filtered":"","post_parent":0,"guid":"https:\/\/www.blue-cap.de\/?post_type=contactpersons&#038;p=87","menu_order":0,"post_type":"contactpersons","post_mime_type":"","comment_count":"0","filter":"raw"},"global_variable_fields":[{"acf_fc_layout":"textblock_default","textblock_h1":false,"textblock_headline":"KEY FIGURES","headline_color":"fd_tcolor-white","headline_size":"fd_text-h2","headline_background":"fd_headline-bg fd_headline-bg-black","headline_line":"fd_headline-line-long","textblock_subline":"","textblock_subline_color":"fd_tcolor-black","textblocks":[{"textblock_accent_color":"fd_headline-bg fd_headline-bg-white fd_tcolor-black","textblock_text_color":"fd_tcolor-black","textblock_weight":"fd_tweight-bold","textblock_accent":"","textblock_text":"Here you can obtain an overview of the Blue Cap Group\u2019s key figures, including its net asset value, and the company\u2019s development over time."}],"button_br":false,"textblock_buttons":[{"textblock_button_link":null}],"textblock_background_color":"fd_bg-lightgrey","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-8","columns_desktop":"col-lg-8","columns_tablet":"col-md-11","columns_mobile":"col-12","columns_offset_desktop_xl":"offset-xxl-1","columns_offset_desktop":"offset-lg-1","columns_offset_tablet":"offset-md-0","columns_offset_mobile":"offset-0","spacing_above":"fd_st-xs","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt","spacing_inner_beneath":"fd_pb-xs","zindex":"1","base_horizontal_padding":true},{"acf_fc_layout":"table_four_columns","table_headline":"Consolidated income statement","table_expandable":false,"table_columns_alignment":{"table_alignment_col_one":"text-start","table_alignment_col_two":"text-start","table_alignment_col_three":"text-start","table_alignment_col_four":"text-start"},"table_columns_highlighted":{"table_highlighted_col_one":false,"table_highlighted_col_two":false,"table_highlighted_col_three":false,"table_highlighted_col_four":false},"table_columns_head":{"col_one_headline":"in EUR thousand","col_two_headline":"2025","col_three_headline":"2024","col_four_headline":"Change in %"},"table_columns_body":[{"acf_fc_layout":"table_row","col_one_text":"Revenue","col_two_text":"129,135","col_three_text":"134,711","col_four_text":"\u20134%"},{"acf_fc_layout":"table_row","col_one_text":"Total output adjusted* ","col_two_text":"131,339","col_three_text":"136,613","col_four_text":"-4%"},{"acf_fc_layout":"table_row","col_one_text":"Adjusted EBITDA","col_two_text":"7,026","col_three_text":"6,722","col_four_text":"5%"},{"acf_fc_layout":"table_row","col_one_text":"Consolidated net income","col_two_text":"23,491","col_three_text":"13,260","col_four_text":"77%"}],"table_legend":"* Without extraordinary, prior-period and other effects resulting from reorganisation measures and one-off effects","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-12","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt-xs","spacing_inner_beneath":"pb-0","zindex":"0"},{"acf_fc_layout":"table_four_columns","table_headline":"Statement of financial position","table_expandable":false,"table_columns_alignment":{"table_alignment_col_one":"text-start","table_alignment_col_two":"text-start","table_alignment_col_three":"text-start","table_alignment_col_four":"text-start"},"table_columns_highlighted":{"table_highlighted_col_one":false,"table_highlighted_col_two":false,"table_highlighted_col_three":false,"table_highlighted_col_four":false},"table_columns_head":{"col_one_headline":"in EUR thousand","col_two_headline":"2025","col_three_headline":"2024","col_four_headline":"Change in %"},"table_columns_body":[{"acf_fc_layout":"table_row","col_one_text":"Total assets","col_two_text":"200,840","col_three_text":"215,997","col_four_text":"-7%"},{"acf_fc_layout":"table_row","col_one_text":"Equity","col_two_text":"114,584","col_three_text":"97,210","col_four_text":"18%"},{"acf_fc_layout":"table_row","col_one_text":"Equity ratio in %","col_two_text":"57,1","col_three_text":"45,0","col_four_text":"27%"},{"acf_fc_layout":"table_row","col_one_text":"Working capital (net)","col_two_text":"19,056","col_three_text":"31,532","col_four_text":"-40%"},{"acf_fc_layout":"table_row","col_one_text":"Net financial debt \/ adjusted EBITDA","col_two_text":"0,0","col_three_text":"0,9","col_four_text":"-100%"}],"table_legend":"","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-12","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt-xs","spacing_inner_beneath":"pb-0","zindex":"0"},{"acf_fc_layout":"table_four_columns","table_headline":"Investments, depreciation and amortisation","table_expandable":false,"table_columns_alignment":{"table_alignment_col_one":"text-start","table_alignment_col_two":"text-start","table_alignment_col_three":"text-start","table_alignment_col_four":"text-start"},"table_columns_highlighted":{"table_highlighted_col_one":false,"table_highlighted_col_two":false,"table_highlighted_col_three":false,"table_highlighted_col_four":false},"table_columns_head":{"col_one_headline":"in EUR thousand","col_two_headline":"2025","col_three_headline":"2024","col_four_headline":"Change in %"},"table_columns_body":[{"acf_fc_layout":"table_row","col_one_text":"Investments\/ Divestments","col_two_text":"57,823","col_three_text":"25,451","col_four_text":"127%"},{"acf_fc_layout":"table_row","col_one_text":"_of which in company acquisitions \/ disposals","col_two_text":"59,045","col_three_text":"31,055","col_four_text":"90%"},{"acf_fc_layout":"table_row","col_one_text":"_of which in property, plant and equipment","col_two_text":"-2,828","col_three_text":"-5,094","col_four_text":"-44%"},{"acf_fc_layout":"table_row","col_one_text":"Amortisation","col_two_text":"-10,331","col_three_text":"-15,776","col_four_text":"-35%"}],"table_legend":"","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-12","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt-xs","spacing_inner_beneath":"pb-0","zindex":"0"},{"acf_fc_layout":"table_four_columns","table_headline":"Statement of cash flows","table_expandable":false,"table_columns_alignment":{"table_alignment_col_one":"text-start","table_alignment_col_two":"text-start","table_alignment_col_three":"text-start","table_alignment_col_four":"text-start"},"table_columns_highlighted":{"table_highlighted_col_one":false,"table_highlighted_col_two":false,"table_highlighted_col_three":false,"table_highlighted_col_four":false},"table_columns_head":{"col_one_headline":"in EUR thousand","col_two_headline":"2025","col_three_headline":"2024","col_four_headline":"Change in %"},"table_columns_body":[{"acf_fc_layout":"table_row","col_one_text":"Cash flow from operating activities","col_two_text":"12,596","col_three_text":"5,683","col_four_text":"122%"},{"acf_fc_layout":"table_row","col_one_text":"Cash flow from investing activities","col_two_text":"60,662","col_three_text":"31,252","col_four_text":"-94%"},{"acf_fc_layout":"table_row","col_one_text":"Cash flow from financing activities","col_two_text":"-26,242","col_three_text":"-16,612","col_four_text":"-58%"}],"table_legend":"","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-12","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt-xs","spacing_inner_beneath":"pb-0","zindex":"0"},{"acf_fc_layout":"table_four_columns","table_headline":"Share key figures","table_expandable":false,"table_columns_alignment":{"table_alignment_col_one":"text-start","table_alignment_col_two":"text-start","table_alignment_col_three":"text-start","table_alignment_col_four":"text-start"},"table_columns_highlighted":{"table_highlighted_col_one":false,"table_highlighted_col_two":false,"table_highlighted_col_three":false,"table_highlighted_col_four":false},"table_columns_head":{"col_one_headline":"in EUR","col_two_headline":"2025","col_three_headline":"2024","col_four_headline":"Change in %"},"table_columns_body":[{"acf_fc_layout":"table_row","col_one_text":"Number of shares, weighted average","col_two_text":"4,486,278","col_three_text":"4,486,278","col_four_text":"0%"},{"acf_fc_layout":"table_row","col_one_text":"Earnings per share*","col_two_text":"5.24","col_three_text":"2.96","col_four_text":"77%"},{"acf_fc_layout":"table_row","col_one_text":"Dividend** per share","col_two_text":"1.60","col_three_text":"1.10","col_four_text":"45%"},{"acf_fc_layout":"table_row","col_one_text":"Share price as of year-end (XETRA)","col_two_text":"17.30","col_three_text":"15.90","col_four_text":"9%"},{"acf_fc_layout":"table_row","col_one_text":"Market capitalisation at year-end in EUR million","col_two_text":"77.61","col_three_text":"71.33","col_four_text":"9%"}],"table_legend":"* \t Diluted and undiluted<br \/>\r\n**      subject to approval by AGM 2025","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-12","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt-xs","spacing_inner_beneath":"pb-0","zindex":"0"},{"acf_fc_layout":"table_four_columns","table_headline":"Non-financial indicators","table_expandable":false,"table_columns_alignment":{"table_alignment_col_one":"text-start","table_alignment_col_two":"text-start","table_alignment_col_three":"text-start","table_alignment_col_four":"text-start"},"table_columns_highlighted":{"table_highlighted_col_one":false,"table_highlighted_col_two":false,"table_highlighted_col_three":false,"table_highlighted_col_four":false},"table_columns_head":{"col_one_headline":"","col_two_headline":"2025","col_three_headline":"2024","col_four_headline":"Change in %"},"table_columns_body":[{"acf_fc_layout":"table_row","col_one_text":"Employees (average)","col_two_text":"536","col_three_text":"829","col_four_text":"-35%"},{"acf_fc_layout":"table_row","col_one_text":"Number of portfolio companies (as of 31 Dec)","col_two_text":"5","col_three_text":"6","col_four_text":"-17%"}],"table_legend":"","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-12","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt-xs","spacing_inner_beneath":"pb-0","zindex":"0"},{"acf_fc_layout":"textblock_default","textblock_h1":false,"textblock_headline":"Indicative net asset value","headline_color":"fd_tcolor-black","headline_size":"fd_text-h3","headline_background":"fd_headline-bg fd_headline-bg-white","headline_line":"fd_headline-line-none","textblock_subline":"","textblock_subline_color":"fd_tcolor-black","textblocks":[{"textblock_accent_color":"fd_headline-bg fd_headline-bg-white fd_tcolor-black","textblock_text_color":"fd_tcolor-black","textblock_weight":"fd_tweight-normal","textblock_accent":"","textblock_text":"In order to value the investments in the individual companies and to improve the transparency of the Group\u2019s potential enterprise value, Blue Cap AG calculates the net asset value (NAV) every six months. The procedure is based on the guidelines for comparable private equity companies and is set out in the International Private Equity and Venture Capital Guidelines (IPEV Guidelines). "}],"button_br":false,"textblock_buttons":[{"textblock_button_link":null}],"textblock_background_color":"fd_bg-lightgrey","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-6","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt","spacing_inner_beneath":"pb-0","zindex":"0","base_horizontal_padding":true},{"acf_fc_layout":"table_four_columns","table_headline":"Indicative NAV","table_expandable":false,"table_columns_alignment":{"table_alignment_col_one":"text-start","table_alignment_col_two":"text-start","table_alignment_col_three":"text-start","table_alignment_col_four":"text-start"},"table_columns_highlighted":{"table_highlighted_col_one":false,"table_highlighted_col_two":false,"table_highlighted_col_three":false,"table_highlighted_col_four":false},"table_columns_head":{"col_one_headline":"EUR MILLION","col_two_headline":"31 December 2025","col_three_headline":"30 June 2025","col_four_headline":"31 December 2024"},"table_columns_body":[{"acf_fc_layout":"table_row","col_one_text":"NAV of the business areas","col_two_text":"35.6","col_three_text":"97.4","col_four_text":"79.9"},{"acf_fc_layout":"table_row","col_one_text":"_ Industrials","col_two_text":"18.4","col_three_text":"76.5","col_four_text":"60.2"},{"acf_fc_layout":"table_row","col_one_text":"_ Business Services","col_two_text":"17.2","col_three_text":"20.9","col_four_text":"19.7"},{"acf_fc_layout":"table_row","col_one_text":"NAV of the minority interests","col_two_text":"8.4","col_three_text":"12.5","col_four_text":"10.6"},{"acf_fc_layout":"table_row","col_one_text":"Net debt (-) \/ cash-in-hand - Blue Cap AG (+)","col_two_text":"81.3","col_three_text":"20.8","col_four_text":"29.7"},{"acf_fc_layout":"table_row","col_one_text":"Indicative NAV of the Group","col_two_text":"125.3","col_three_text":"130.6","col_four_text":"120.2"},{"acf_fc_layout":"table_row","col_one_text":"Indicative NAV per share* in EUR","col_two_text":"27.9","col_three_text":"29.1","col_four_text":"26.8"}],"table_legend":"*  Based on the number of shares on the reporting date ","container":"container","container_mobile":false,"container_mobile_margin":false,"columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-12","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"mt-0","spacing_beneath":"mb-0","spacing_inner_above":"fd_pt","spacing_inner_beneath":"fd_pb","zindex":"0"},{"acf_fc_layout":"buttons","button_repeater":[{"button":{"title":"IR Portal","url":"https:\/\/www.blue-cap.de\/en\/investor-relations\/","target":""}}],"button_br":false,"container":"container","columns_desktop_xl":"col-xxl-12","columns_desktop":"col-lg-12","columns_tablet":"col-md-12","columns_mobile":"col-12","columns_offset_desktop_xl":"m-xxl-auto","columns_offset_desktop":"m-lg-auto","columns_offset_tablet":"m-md-auto","columns_offset_mobile":"m-auto","spacing_above":"fd_mt-xs","spacing_beneath":"fd_mb-xs","zindex":"0"}]},"_links":{"self":[{"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/pages\/2726"}],"collection":[{"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/users\/6"}],"replies":[{"embeddable":true,"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/comments?post=2726"}],"version-history":[{"count":52,"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/pages\/2726\/revisions"}],"predecessor-version":[{"id":17541,"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/pages\/2726\/revisions\/17541"}],"up":[{"embeddable":true,"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/pages\/2719"}],"wp:attachment":[{"href":"https:\/\/www.blue-cap.de\/en\/wp-json\/wp\/v2\/media?parent=2726"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}